financetom
Technology
financetom
/
Technology
/
LiveRamp Announces Results for Second Quarter FY26
News World Market Environment Technology Personal Finance Politics Retail Business Economy Cryptocurrency Forex Stocks Market Commodities
LiveRamp Announces Results for Second Quarter FY26
Nov 5, 2025 1:31 PM

Revenue up 8% year-over-year

ARR increased by $14 million quarter-over-quarter to $516 million

Share Repurchases totaled $80 million fiscal YTD

SAN FRANCISCO, Nov. 05, 2025 (GLOBE NEWSWIRE) -- LiveRamp ( RAMP )® , a leading data collaboration platform, today announced its financial results for the quarter ended September 30, 2025.

Q2 Financial Highlights

Unless otherwise indicated, all comparisons are to the prior year period.

Total revenue was $200 million, up 8%.

Subscription revenue was $150 million, up 5%.

Marketplace & Other revenue was $50 million, up 18%.

GAAP gross profit was $140 million, up 4%. GAAP gross margin of 70% compressed by 2 percentage points. Non-GAAP gross profit was $144 million, up 4%. Non-GAAP gross margin of 72% compressed by 3 percentage points.

GAAP income from operations was $21 million compared to $7 million. GAAP operating margin of 11% expanded by 7 percentage points. Non-GAAP operating income was $45 million, up 10%. Non-GAAP operating margin of 22% was unchanged.

GAAP and non-GAAP diluted earnings per share was $0.42 and $0.55, respectively.

Net cash provided by operating activities was $57 million compared to $56 million.

Second quarter share repurchases totaled 1.8 million shares for $50 million. Fiscal year to date share repurchases through September 30, 2025 totaled 2.9 million shares for $80 million.

A reconciliation between GAAP and non-GAAP results is provided in the schedules in this press release.

Commenting on the results, CEO Scott Howe said: "Second quarter revenue and operating income exceeded our guidance. ARR, a leading indicator of our subscription revenue, posted the largest like-for-like increase sequentially in the last seven quarters. We are seeing strong demand for our Data Collaboration Network across a variety of use cases, including retail and commerce media networks, cross-media measurement, and now AI-powered advertising and agentic orchestration. This gives us confidence in our forward growth."

GAAP and Non-GAAP Results

The following table summarizes the Company’s financial results for the quarters ended September 30, 2025 and September 30, 2024 ($ in millions, except per share amounts):

  GAAP   Non-GAAP
  Q2 FY26   Q2 FY25   Q2 FY26   Q2 FY25
Subscription revenue $ 150     $ 143       --       --  
YoY change %   5 %     14 %     --       --  
Marketplace & Other revenue $ 50     $ 42       --       --  
YoY change %   18 %     23 %     --       --  
Total revenue $ 200     $ 185       --       --  
YoY change %   8 %     16 %     --       --  
               
Gross profit $ 140     $ 134     $ 144     $ 139  
% Gross margin   70 %     72 %     72 %     75 %
YoY change, pts (2) pts   (2) pts   (3) pts   pts
               
Operating income $ 21     $ 7     $ 45     $ 41  
% Operating margin   11 %     4 %     22 %     22 %
YoY change, pts 7 pts   (1) pt   pts   2 pts
               
Net earnings $ 27     $ 2     $ 36     $ 34  
Diluted earnings per share $ 0.42     $ 0.03     $ 0.55     $ 0.51  
               
Shares to calculate diluted EPS   65.8       67.3       65.8       67.3  
YoY change %   (2 )%     (1 )%     (2 )%     (1 )%
               
Operating cash flow $ 57     $ 56          
Free cash flow         $ 57     $ 55  
               
Totals and year-over-year changes may not reconcile due to rounding.
 
 

A detailed discussion of our non-GAAP financial measures and a reconciliation between GAAP and non-GAAP results is provided in the schedules to this press release.

Additional Business Highlights & Metrics

We announced three new AI tools for our data collaboration platform (additional information):

First, we are one of the first platforms to give autonomous AI agents the ability to collaborate with governed access to identity, segmentation, activation, and measurement solutions, so marketers can plan smarter campaigns and optimize investments.

Second, we introduced an AI-powered segmentation solution that enables marketers to instantly create precise, multi-source (first-party, second-party, or third-party) audience segments using natural language prompts. Marketers can now explore, build, and activate segments in a matter of minutes.

Third, we introduced AI-powered search in our Data Marketplace, making the discovery of third-party audience segments seamless and dramatically accelerating marketers’ time-to-value.

We announced an expansion of our first-party data activation capabilities on Netflix to ten new geographic markets, in addition to the United States: Canada, Mexico, Brazil, United Kingdom, Germany, France, Spain, Italy, Japan, and Australia (additional information).

We announced that retail media networks (RMNs) can now unlock new attribution insights from their Meta advertising campaigns through the LiveRamp Clean Room. By connecting Meta ad exposures with first-party sales data, RMNs and their partners can see how off-property advertising on Meta drives sales, orders, and return on ad spend (ROAS). These insights help RMNs better demonstrate value to suppliers (additional information).

We were recognized as a Leader in Data Collaboration in Snowflake’s 2026 Modern Marketing Stack Report, demonstrating our commitment to providing the most advanced and intuitive data collaboration solutions for marketers on Snowflake (additional information).

LiveRamp ( RAMP ) ended the quarter with 132 customers whose annualized subscription revenue exceeds $1 million, compared to 125 in the prior year period.

LiveRamp ( RAMP ) ended the quarter with 834 direct subscription customers, compared to 885 in the prior year period.

Subscription net retention was 102% and platform net retention was 105%.

Annualized recurring revenue (ARR), which is the last month of the quarter fixed subscription revenue annualized, was $516 million, up 7% compared to the prior year period.

Current remaining performance obligations (CRPO), which is contracted and committed revenue expected to be recognized over the next 12 months, was $430 million, up 15% compared to the prior year period.

Financial Outlook

LiveRamp’s non-GAAP operating income guidance excludes the impact of non-cash stock compensation, purchased intangible asset amortization, and restructuring and related charges.

For the third quarter of fiscal 2026, LiveRamp ( RAMP ) expects to report:

Revenue of between $209 million and $213 million, an increase of between 7% and 9%GAAP operating income of between $33 million and $35 millionNon-GAAP operating income of between $55 million and $57 million

For fiscal 2026, LiveRamp ( RAMP ) now expects to report:

Revenue of between $804 million and $818 million, an increase of between 8% and 10%GAAP operating income of between $83 million and $87 millionNon-GAAP operating income of between $178 million and $182 million

Conference Call

LiveRamp ( RAMP ) will hold a conference call today at 1:30 p.m. PT (4:30 p.m. ET) to further discuss this information. Interested parties are invited to listen to a webcast of the conference, which can be accessed on LiveRamp’s investor website. A slide presentation will be referenced during the call and is available here.

About LiveRamp ( RAMP )

LiveRamp ( RAMP ) is a leading data collaboration technology company, empowering marketers and media owners to deliver and measure marketing performance everywhere it matters. LiveRamp’s data collaboration network seamlessly unites data across advertisers, platforms, publishers, data providers, and commerce media networks—unlocking deep insights, delivering transformational consumer experiences, and driving measurable growth.

Built on a foundation of strict neutrality, interoperability, and global scale, LiveRamp ( RAMP ) enables organizations to maximize the value of their data while accelerating innovation. Trusted by many of the world’s leading brands, retailers, financial services providers, and healthcare innovators, LiveRamp ( RAMP ) is helping shape the future of responsible data collaboration in an AI-driven, outcomes-focused world where advertisers reach intended audiences and consumers receive more relevant advertising messages.

LiveRamp ( RAMP ) is headquartered in San Francisco, California, with offices worldwide. Learn more at LiveRamp.com.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended (the “PSLRA”). Forward-looking statements are often identified by words or phrases such as “anticipate,” “estimate,” “plan,” “expect,” “believe,” “intend,” “foresee,” or the negative of these terms or other similar variations thereof, but the absence of these words does not mean that a statement is not forward-looking. These statements, which are not statements of historical fact, include, but are not limited to, the Company’s guidance regarding results of operations for the third quarter and full year of fiscal 2026 and other similar estimates, assumptions, forecasts, projections and expectations regarding market position, product development, growth opportunities, economic conditions and other future events and trends.

These forward-looking statements are not guarantees of future performance and are subject to a number of factors and uncertainties that could cause the Company’s actual results and experiences to differ materially from the anticipated results and expectations expressed in the forward-looking statements.

Among the factors that may cause actual results and expectations to differ from anticipated results and expectations expressed in forward-looking statements are economic uncertainties that could impact us or our suppliers, customers and partners, including, geopolitical circumstances, including risk related to tariffs and other trade restrictions, the possibility of a recession, general inflationary pressure and high interest rates; the ability and willingness of our customers to renew their agreements with us upon their expiration; our ability to add new customers and upsell within our subscription business; our reliance upon partners, including data suppliers, who may withdraw or withhold data from us; increased competition and rapidly changing technology that could impact our products and services; the risk that we fail to realize the potential benefits of or have difficulty integrating acquired businesses; and our inability to attract, motivate and retain talent. Additional risks include maintaining our culture and our ability to innovate and evolve while operating in a hybrid work environment, with some employees working remotely at least some of the time within a rapidly changing industry, while also avoiding disruption from reductions in our current workforce as well as disruptions resulting from acquisition, divestiture and other activities affecting our workforce. Our global workforce strategy could possibly encounter difficulty and not be as beneficial as planned. Our international operations are also subject to risks, including the performance of third parties as well as impacts from war and civil unrest, that may harm the Company’s business. The risk of a significant breach of the confidentiality of the information or the security of our or our customers’, suppliers’, or other partners’ data and/or computer systems, or the risk that our current insurance coverage may not be adequate for such a breach, that an insurer might deny coverage for a claim or that such insurance will continue to be available to us on commercially reasonable terms, or at all, could be detrimental to our business, reputation and results of operations. Other business risks include unfavorable publicity and negative public perception about our industry; interruptions or delays in service from data center or cloud hosting vendors we rely upon; and our dependence on the continued availability of third-party data hosting and transmission services. Our clients’ ability to use data on our platform could be restricted if the industry’s use of third-party cookies and tracking technology declines due to technology platform changes, regulation or increased user controls. Continued changes in the judicial, legislative, regulatory, accounting, cultural and consumer environments affecting our business, including but not limited to litigation, investigations, legislation, regulations and customs at the state, federal and international levels relating to information collection and use represents a risk, as well as changes in tax laws and regulations that are applied to our customers which could cause enterprise software budget tightening. In addition, third parties may claim that we are infringing their intellectual property or may infringe our intellectual property which could result in competitive injury and / or the incurrence of significant costs and draining of our resources.

For a discussion of these and other risks and uncertainties that could affect LiveRamp’s business, reputation, results of operation, financial condition and stock price, please refer to LiveRamp’s filings with the U.S. Securities and Exchange Commission, including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of LiveRamp’s most recently filed Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and subsequent filings.

The financial information set forth in this press release reflects estimates based on information available at this time.

LiveRamp ( RAMP ) assumes no obligation and does not currently intend to update these forward-looking statements.

To automatically receive LiveRamp ( RAMP ) financial news by email, please visit www.LiveRamp.com and subscribe to email alerts.

For more information, contact:

LiveRamp Investor Relations

[email protected]

LiveRamp ( RAMP )® and RampID™ and all other LiveRamp ( RAMP ) marks contained herein are trademarks or service marks of LiveRamp, Inc. All other marks are the property of their respective owners.

                       
LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
                       
  For the six months ended September 30,
              $     %  
  2025     2024     Variance     Variance  
                       
Revenues 394,651     361,444     33,207     9.2 %
Cost of revenue 117,913     102,983     14,930     14.5 %
Gross profit 276,738     258,461     18,277     7.1 %
% Gross margin 70.1 %   71.5 %            
                       
Operating expenses                      
Research and development 76,560     88,007     (11,447 )   (13.0 )%
Sales and marketing 100,591     105,282     (4,691 )   (4.5 )%
General and administrative 70,515     62,330     8,185     13.1 %
Gains, losses and other items, net 423     603     (180 )   (29.9 )%
Total operating expenses 248,089     256,222     (8,133 )   (3.2 )%
                       
Income from operations 28,649     2,239     26,410     1,179.5 %
% Margin 7.3 %   0.6 %            
                       
Total other income, net 7,253     8,641     (1,388 )   (16.1 )%
Income from continuing operations before income taxes 35,902     10,880     25,022     230.0 %
Income tax expense 735     16,637     (15,902 )   (95.6 )%
                       
Net earnings (loss) 35,167     (5,757 )   40,924     N/A  
                       
Basic earnings (loss) per share 0.54     (0.09 )   0.63     N/A  
                       
Diluted earnings (loss) per share 0.53     (0.09 )   0.62     N/A  
                       
Basic weighted average shares 65,261     66,458              
Diluted weighted average shares 66,256     66,458              
                       
                       
Some totals may not sum due to rounding.
                       

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
               
  For the six months ended September 30,
          $   %
  2025     2024     Variance   Variance
               
Revenues 394,651     361,444     33,207     9.2 %
Cost of revenue 117,913     102,983     14,930     14.5 %
Gross profit 276,738     258,461     18,277     7.1 %
% Gross margin 70.1 %   71.5 %        
               
Operating expenses              
Research and development 76,560     88,007     (11,447 )   (13.0 )%
Sales and marketing 100,591     105,282     (4,691 )   (4.5 )%
General and administrative 70,515     62,330     8,185     13.1 %
Gains, losses and other items, net 423     603     (180 )   (29.9 )%
Total operating expenses 248,089     256,222     (8,133 )   (3.2 )%
               
Income from operations 28,649     2,239     26,410     1,179.5 %
% Margin 7.3 %   0.6 %        
               
Total other income, net 7,253     8,641     (1,388 )   (16.1 )%
Income from continuing operations before income taxes 35,902     10,880     25,022     230.0 %
Income tax expense 735     16,637     (15,902 )   (95.6 )%
               
Net earnings (loss) 35,167     (5,757 )   40,924     N/A
               
Basic earnings (loss) per share 0.54     (0.09 )   0.63     N/A
               
Diluted earnings (loss) per share 0.53     (0.09 )   0.62     N/A
               
Basic weighted average shares 65,261     66,458          
Diluted weighted average shares 66,256     66,458          
               
               
Some totals may not sum due to rounding.
               

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES    
RECONCILIATION OF GAAP TO NON-GAAP EPS (1)    
(Unaudited)    
(Dollars in thousands, except per share amounts)    
                   
  For the three months ended
September 30,
  For the six months ended
September 30,
 
  2025     2024   2025   2024  
                   
Income from continuing operations before income taxes 24,972     11,684   35,902   10,880  
Income tax expense (benefit) (2,448 )   9,952   735   16,637  
Net earnings (loss) 27,420     1,732   35,167   (5,757 )
                   
Basic earnings (loss) per share 0.42     0.03   0.54   (0.09 )
Diluted earnings (loss) per share 0.42     0.03   0.53   (0.09 )
                   
Excluded items:                  
Purchased intangible asset amortization (cost of revenue) 2,750     3,748   5,500   7,594  
Non-cash stock compensation (cost of revenue and operating expenses) 20,517     29,068   45,927   57,053  
Restructuring and merger charges (gains, losses, and other)     397   423   603  
Total excluded items from continuing operations 23,267     33,213   51,850   65,250  
                   
Income from continuing operations before income taxes and excluding items 48,239     44,897   87,752   76,130  
Income tax expense (2) 12,060     10,745   21,938   18,116  
Non-GAAP net earnings from continuing operations 36,179     34,152   65,814   58,014  
                   
Non-GAAP earnings per share from continuing operations                  
Basic 0.56     0.52   1.01   0.87  
Diluted 0.55     0.51   0.99   0.85  
                   
Basic weighted average shares 65,074     66,294   65,261   66,458  
Diluted weighted average shares 65,781     67,309   66,256   67,886  
                   
                   
(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.  For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.
                   
(2) Non-GAAP income taxes were calculated by applying the estimated annual effective tax rate to year-to-date pretax income or loss.  The differences between our GAAP and non-GAAP effective tax rates were primarily due to the net tax effects of the excluded items, coupled with the valuation allowance and smaller pre-tax income for GAAP purposes.
                   

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS (1)
(Unaudited)
(Dollars in thousands)
                       
  For the three months ended
September 30,
  For the six months ended
September 30,
  2025     2024     2025     2024  
                       
Income from operations 21,428     7,487     28,649     2,239  
Operating income margin 10.7 %   4.0 %   7.3 %   0.6 %
                       
Excluded items:                      
Purchased intangible asset amortization (cost of revenue) 2,750     3,748     5,500     7,594  
Non-cash stock compensation (cost of revenue and operating expenses) 20,517     29,068     45,927     57,053  
Restructuring and merger charges (gains, losses, and other) -     397     423     603  
Total excluded items 23,267     33,213     51,850     65,250  
                       
Income from operations before excluded items 44,695     40,700     80,499     67,489  
Non-GAAP operating income margin 22.4 %   21.9 %   20.4 %   18.7 %
                       
                       
(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.  For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.
                       

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
RECONCILIATION OF ADJUSTED EBITDA (1)
(Unaudited)
(Dollars in thousands)
                       
  For the three months ended
September 30,
  For the six months ended
September 30,
  2025     2024     2025     2024  
                       
Net earnings (loss) from continuing operations 27,420     1,732     35,167     (5,757 )
Income tax expense (benefit) (2,448 )   9,952     735     16,637  
Total other income, net (3,544 )   (4,197 )   (7,253 )   (8,641 )
                       
Income from operations 21,428     7,487     28,649     2,239  
Depreciation and amortization 3,362     4,450     6,751     9,004  
                       
EBITDA 24,790     11,937     35,400     11,243  
                       
Other adjustments:                      
Non-cash stock compensation (cost of revenue and operating expenses) 20,517     29,068     45,927     57,053  
Restructuring and merger charges (gains, losses, and other) -     397     423     603  
                       
Other adjustments 20,517     29,465     46,350     57,656  
                       
Adjusted EBITDA 45,307     41,402     81,750     68,899  
                       
                       
                       
(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A.
                       

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
               
  September 30   March 31   $   %
  2025     2025     Variance   Variance
Assets              
Current assets:              
Cash and cash equivalents 369,446     413,331     (43,885 )   (10.6 )%
Restricted cash -     595     (595 )   (100.0 )%
Short-term investments 7,500     7,500     -     - %
Trade accounts receivable, net 216,791     186,169     30,622     16.4 %
Refundable income taxes, net 11,806     9,708     2,098     21.6 %
Other current assets 41,147     38,886     2,261     5.8 %
Total current assets 646,690     656,189     (9,499 )   (1.4 )%
               
Property and equipment 23,646     23,813     (167 )   (0.7 )%
Less - accumulated depreciation and amortization 17,804     17,629     175     1.0 %
Property and equipment, net 5,842     6,184     (342 )   (5.5 )%
               
Intangible assets, net 14,667     20,167     (5,500 )   (27.3 )%
Goodwill 502,184     501,756     428     0.1 %
Deferred commissions, net 41,803     44,452     (2,649 )   (6.0 )%
Other assets, net 29,232     30,623     (1,391 )   (4.5 )%
  1,240,418     1,259,371     (18,953 )   (1.5 )%
               
Liabilities and Stockholders' Equity              
Current liabilities:              
Trade accounts payable 115,885     112,271     3,614     3.2 %
Accrued payroll and related expenses 29,426     50,776     (21,350 )   (42.0 )%
Other accrued expenses 41,962     38,586     3,376     8.7 %
Deferred revenue 49,756     45,885     3,871     8.4 %
Total current liabilities 237,029     247,518     (10,489 )   (4.2 )%
               
Other liabilities 59,582     62,994     (3,412 )   (5.4 )%
               
Stockholders' equity:              
Preferred stock -     -     -     n/a
Common stock 16,117     15,918     199     1.3 %
Additional paid-in capital 2,094,828     2,045,316     49,512     2.4 %
Retained earnings 1,348,525     1,313,358     35,167     2.7 %
Accumulated other comprehensive income 5,928     4,295     1,633     38.0 %
Treasury stock, at cost (2,521,591 )   (2,430,028 )   (91,563 )   3.8 %
Total stockholders' equity 943,807     948,859     (5,052 )   (0.5 )%
  1,240,418     1,259,371     (18,953 )   (1.5 )%
               

           
LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
  For the three months
ended September 30,
  2025     2024  
Cash flows from operating activities:          
Net earnings 27,420     1,732  
Non-cash operating activities:          
Depreciation and amortization 3,362     4,450  
Loss on disposal or impairment of assets 11     15  
Loss on marketable equity securities 187      
Provision for doubtful accounts 636     695  
Deferred income taxes 1     10  
Non-cash stock compensation expense 20,517     29,068  
Changes in operating assets and liabilities:          
Accounts receivable, net 2,351     13,955  
Deferred commissions 1,979     1,946  
Other assets (3,466 )   331  
Accounts payable and other liabilities 11,771     7,052  
Income taxes (5,295 )   (1,222 )
Deferred revenue (2,066 )   (2,436 )
Net cash provided by operating activities 57,408     55,596  
Cash flows from investing activities:          
Capital expenditures (589 )   (241 )
Cash paid in acquisitions, net of cash received (11 )    
Proceeds from sales of investments     22,995  
Purchases of strategic investments (500 )    
Net cash provided by (used in) investing activities (1,100 )   22,754  
Cash flows from financing activities:          
Proceeds related to the issuance of common stock under stock and employee benefit plans 348     160  
Shares repurchased for tax withholdings upon vesting of stock-based awards (807 )   (893 )
Acquisition of treasury stock (49,890 )   (49,868 )
Net cash used in financing activities (50,349 )   (50,601 )
Net cash provided by continuing operations 5,959     27,749  
Net cash provided by continuing and discontinued operations 5,959     27,749  
Effect of exchange rate changes on cash (125 )   814  
           
Net change in cash, cash equivalents and restricted cash 5,834     28,563  
Cash, cash equivalents and restricted cash at beginning of period 363,612     313,014  
Cash, cash equivalents and restricted cash at end of period 369,446     341,577  
           
Supplemental cash flow information:          
Cash paid for income taxes, net 2,840     11,131  
Cash received for tenant improvement allowances     (1,758 )
Cash paid for operating lease liabilities 2,528     2,539  
Operating lease assets obtained in exchange for operating lease liabilities 171     193  
Purchases of property, plant and equipment remaining unpaid at period end 25     238  
Excise tax payable on net stock repurchases 277      
           

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
  For the six months ended
September 30,
  2025     2024  
Cash flows from operating activities:          
Net earnings (loss) 35,167     (5,757 )
Non-cash operating activities:          
Depreciation and amortization 6,751     9,004  
Loss on disposal or impairment of assets 130     20  
Lease-related impairment and restructuring charges 274     (36 )
Gain on sale of strategic investments (14 )    
Loss on marketable equity securities 46      
Provision for doubtful accounts 1,892     1,245  
Deferred income taxes 113     38  
Non-cash stock compensation expense 45,927     57,053  
Changes in operating assets and liabilities:          
Accounts receivable, net (31,914 )   (2,627 )
Deferred commissions 2,649     4,687  
Other assets 1,818     3,998  
Accounts payable and other liabilities (24,090 )   (31,994 )
Income taxes (813 )   5,570  
Deferred revenue 3,651     5,067  
Net cash provided by operating activities 41,587     46,268  
Cash flows from investing activities:          
Capital expenditures (925 )   (467 )
Cash paid in acquisitions, net of cash received (606 )    
Purchases of investments     (1,967 )
Proceeds from sales of investments     24,995  
Proceeds from sale of strategic investment 14      
Purchases of strategic investments (500 )   (400 )
Net cash provided by (used in) investing activities (2,017 )   22,161  
Cash flows from financing activities:          
Proceeds related to the issuance of common stock under stock and employee benefit plans 6,268     6,327  
Shares repurchased for tax withholdings upon vesting of stock-based awards (11,652 )   (7,740 )
Acquisition of treasury stock (79,762 )   (65,653 )
Net cash used in financing activities (85,146 )   (67,066 )
Net cash provided by (used in) continuing operations (45,576 )   1,363  
Net cash provided by (used in) continuing and discontinued operations (45,576 )   1,363  
Effect of exchange rate changes on cash 1,096     743  
           
Net change in cash, cash equivalents and restricted cash (44,480 )   2,106  
Cash, cash equivalents and restricted cash at beginning of period 413,926     339,471  
Cash, cash equivalents and restricted cash at end of period 369,446     341,577  
           
Supplemental cash flow information:          
Cash paid for income taxes, net from continuing operations 1,426     11,000  
Cash received for tenant improvement allowances     (1,758 )
Cash paid for operating lease liabilities 5,002     4,877  
Operating lease assets obtained in exchange for operating lease liabilities 747     1,043  
Operating lease assets, and related lease liabilities, relinquished in lease terminations     (555 )
Purchases of property, plant and equipment remaining unpaid at period end 25     238  
Excise tax payable on net stock repurchases 277      
           

LIVERAMP HOLDINGS ( RAMP ), INC AND SUBSIDIARIES
CALCULATION OF FREE CASH FLOW (1)
(Unaudited)
(Dollars in thousands)
                           
                           
  6/30/2024   9/30/2024   12/31/2024   3/31/2025   FY2025   6/30/2025   9/30/2025
                           
Net cash provided by (used in) operating activities $ (9,328 )   $ 55,596     $ 45,117     $ 62,580     $ 153,965     $ (15,821 )   $ 57,408  
                           
Less:                          
Capital expenditures   (226 )     (241 )     (282 )     (293 )     (1,042 )     (336 )     (589 )
                           
Free Cash Flow $ (9,554 )   $ 55,355     $ 44,835     $ 62,287     $ 152,923     $ (16,157 )   $ 56,819  
                           
                           
(1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures and the material limitations on the usefulness of these measures, please see Appendix A.
 

                       
LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
                       
  For the six months ended September 30,
              $     %  
  2025     2024     Variance     Variance  
                       
Revenues 394,651     361,444     33,207     9.2 %
Cost of revenue 117,913     102,983     14,930     14.5 %
Gross profit 276,738     258,461     18,277     7.1 %
% Gross margin 70.1 %   71.5 %            
                       
Operating expenses                      
Research and development 76,560     88,007     (11,447 )   (13.0 )%
Sales and marketing 100,591     105,282     (4,691 )   (4.5 )%
General and administrative 70,515     62,330     8,185     13.1 %
Gains, losses and other items, net 423     603     (180 )   (29.9 )%
Total operating expenses 248,089     256,222     (8,133 )   (3.2 )%
                       
Income from operations 28,649     2,239     26,410     1,179.5 %
% Margin 7.3 %   0.6 %            
                       
Total other income, net 7,253     8,641     (1,388 )   (16.1 )%
Income from continuing operations before income taxes 35,902     10,880     25,022     230.0 %
Income tax expense 735     16,637     (15,902 )   (95.6 )%
                       
Net earnings (loss) 35,167     (5,757 )   40,924     N/A  
                       
Basic earnings (loss) per share 0.54     (0.09 )   0.63     N/A  
                       
Diluted earnings (loss) per share 0.53     (0.09 )   0.62     N/A  
                       
Basic weighted average shares 65,261     66,458              
Diluted weighted average shares 66,256     66,458              
                       
                       
Some totals may not sum due to rounding.
                       
0

                       
LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
                       
  For the six months ended September 30,
              $     %  
  2025     2024     Variance     Variance  
                       
Revenues 394,651     361,444     33,207     9.2 %
Cost of revenue 117,913     102,983     14,930     14.5 %
Gross profit 276,738     258,461     18,277     7.1 %
% Gross margin 70.1 %   71.5 %            
                       
Operating expenses                      
Research and development 76,560     88,007     (11,447 )   (13.0 )%
Sales and marketing 100,591     105,282     (4,691 )   (4.5 )%
General and administrative 70,515     62,330     8,185     13.1 %
Gains, losses and other items, net 423     603     (180 )   (29.9 )%
Total operating expenses 248,089     256,222     (8,133 )   (3.2 )%
                       
Income from operations 28,649     2,239     26,410     1,179.5 %
% Margin 7.3 %   0.6 %            
                       
Total other income, net 7,253     8,641     (1,388 )   (16.1 )%
Income from continuing operations before income taxes 35,902     10,880     25,022     230.0 %
Income tax expense 735     16,637     (15,902 )   (95.6 )%
                       
Net earnings (loss) 35,167     (5,757 )   40,924     N/A  
                       
Basic earnings (loss) per share 0.54     (0.09 )   0.63     N/A  
                       
Diluted earnings (loss) per share 0.53     (0.09 )   0.62     N/A  
                       
Basic weighted average shares 65,261     66,458              
Diluted weighted average shares 66,256     66,458              
                       
                       
Some totals may not sum due to rounding.
                       
1

                       
LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
                       
  For the six months ended September 30,
              $     %  
  2025     2024     Variance     Variance  
                       
Revenues 394,651     361,444     33,207     9.2 %
Cost of revenue 117,913     102,983     14,930     14.5 %
Gross profit 276,738     258,461     18,277     7.1 %
% Gross margin 70.1 %   71.5 %            
                       
Operating expenses                      
Research and development 76,560     88,007     (11,447 )   (13.0 )%
Sales and marketing 100,591     105,282     (4,691 )   (4.5 )%
General and administrative 70,515     62,330     8,185     13.1 %
Gains, losses and other items, net 423     603     (180 )   (29.9 )%
Total operating expenses 248,089     256,222     (8,133 )   (3.2 )%
                       
Income from operations 28,649     2,239     26,410     1,179.5 %
% Margin 7.3 %   0.6 %            
                       
Total other income, net 7,253     8,641     (1,388 )   (16.1 )%
Income from continuing operations before income taxes 35,902     10,880     25,022     230.0 %
Income tax expense 735     16,637     (15,902 )   (95.6 )%
                       
Net earnings (loss) 35,167     (5,757 )   40,924     N/A  
                       
Basic earnings (loss) per share 0.54     (0.09 )   0.63     N/A  
                       
Diluted earnings (loss) per share 0.53     (0.09 )   0.62     N/A  
                       
Basic weighted average shares 65,261     66,458              
Diluted weighted average shares 66,256     66,458              
                       
                       
Some totals may not sum due to rounding.
                       
2

                       
LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands, except per share amounts)
                       
  For the six months ended September 30,
              $     %  
  2025     2024     Variance     Variance  
                       
Revenues 394,651     361,444     33,207     9.2 %
Cost of revenue 117,913     102,983     14,930     14.5 %
Gross profit 276,738     258,461     18,277     7.1 %
% Gross margin 70.1 %   71.5 %            
                       
Operating expenses                      
Research and development 76,560     88,007     (11,447 )   (13.0 )%
Sales and marketing 100,591     105,282     (4,691 )   (4.5 )%
General and administrative 70,515     62,330     8,185     13.1 %
Gains, losses and other items, net 423     603     (180 )   (29.9 )%
Total operating expenses 248,089     256,222     (8,133 )   (3.2 )%
                       
Income from operations 28,649     2,239     26,410     1,179.5 %
% Margin 7.3 %   0.6 %            
                       
Total other income, net 7,253     8,641     (1,388 )   (16.1 )%
Income from continuing operations before income taxes 35,902     10,880     25,022     230.0 %
Income tax expense 735     16,637     (15,902 )   (95.6 )%
                       
Net earnings (loss) 35,167     (5,757 )   40,924     N/A  
                       
Basic earnings (loss) per share 0.54     (0.09 )   0.63     N/A  
                       
Diluted earnings (loss) per share 0.53     (0.09 )   0.62     N/A  
                       
Basic weighted average shares 65,261     66,458              
Diluted weighted average shares 66,256     66,458              
                       
                       
Some totals may not sum due to rounding.
                       
3

APPENDIX A

LIVERAMP HOLDINGS, INC. ( RAMP ) AND SUBSIDIARIES

Q2 FISCAL 2026 FINANCIAL RESULTS

EXPLANATION OF NON-GAAP MEASURES AND OTHER KEY METRICS

To supplement our financial results, we use non-GAAP measures which exclude certain acquisition related expenses, non-cash stock compensation and restructuring charges. We believe these measures are helpful in understanding our past performance and our future results. Our non-GAAP financial measures and schedules are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated GAAP financial statements. Our management regularly uses these non-GAAP financial measures internally to understand, manage and evaluate our business and to make operating decisions. These measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is also based in part on the performance of our business based on these non-GAAP measures.

Our non-GAAP financial measures, including non-GAAP earnings (loss) per share, non-GAAP income (loss) from operations, non-GAAP operating income (loss) margin, non-GAAP expenses and adjusted EBITDA reflect adjustments based on the following items, as well as the related income tax effects when applicable:

Purchased intangible asset amortization: We incur amortization of purchased intangibles in connection with our acquisitions. Purchased intangibles include (i) developed technology, (ii) customer and publisher relationships, and (iii) trade names. We expect to amortize for accounting purposes the fair value of the purchased intangibles based on the pattern in which the economic benefits of the intangible assets will be consumed as revenue is generated. Although the intangible assets generate revenue for us, we exclude this item because this expense is non-cash in nature and because we believe the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding our operational performance.

Non-cash stock compensation: Non-cash stock compensation consists of charges for employee restricted stock units, performance shares and stock options in accordance with current GAAP related to stock-based compensation including expense associated with stock-based compensation related to unvested options assumed in connection with our acquisitions. As we apply stock-based compensation standards, we believe that it is useful to investors to understand the impact of the application of these standards to our operational performance. Although stock-based compensation expense is calculated in accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense that typically requires or will require cash settlement by us and because such expense is not used by us to assess the core profitability of our business operations.

Restructuring charges: During the past several years, we have initiated certain restructuring activities in order to align our costs in connection with both our operating plans and our business strategies based on then-current economic conditions. As a result, we recognized costs related to termination benefits for employees whose positions were eliminated, lease and other contract termination charges, and asset impairments. These items, as well as third party expenses associated with business acquisitions in the prior years, reported as gains, losses, and other items, net, are excluded from non-GAAP results because such amounts are not used by us to assess the core profitability of our business operations.

Transformation costs: In previous years, we incurred significant expenses to separate the financial statements of our operating segments, with particular focus on segment-level balance sheets, and to evaluate portfolio priorities. Our criteria for excluding transformation expenses from our non-GAAP measures is as follows: 1) projects are discrete in nature; 2) excluded expenses consist only of third-party consulting fees that we would not incur otherwise; and 3) we do not exclude employee related expenses or other costs associated with the ongoing operations of our business. We substantially completed those projects during the third quarter of fiscal year 2018. Beginning in the fourth quarter of fiscal 2018, and through most of fiscal 2019, we incurred transaction support expenses and system separation costs related to the Company's announced evaluation of strategic options for its Marketing Solutions (AMS) business. In the first and second quarters of fiscal 2021 in response to the potential COVID-19 pandemic impact on our business and again during fiscal 2023 in response to macroeconomic conditions, we incurred significant costs associated with the assessment of strategic and operating plans, including our long-term location strategy, and assistance in implementing the restructuring activities as a result of this assessment.  Our criteria for excluding these costs are the same. We believe excluding these items from our non-GAAP financial measures is useful for investors and provides meaningful supplemental information.

Our non-GAAP financial schedules are:

Non-GAAP EPS, Non-GAAP Income from Operations, and Non-GAAP expenses: Our Non-GAAP earnings per share, Non-GAAP income from operations, Non-GAAP operating income margin, and Non-GAAP expenses reflect adjustments as described above, as well as the related tax effects where applicable.

Adjusted EBITDA: Adjusted EBITDA is defined as net income from continuing operations before income taxes, other income and expenses, depreciation and amortization, and including adjustments as described above. We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments and to compare our results to those of our competitors. We believe that the inclusion of Adjusted EBITDA provides useful supplementary information to and facilitates analysis by investors in evaluating the Company's performance and trends. The presentation of Adjusted EBITDA is not meant to be considered in isolation or as an alternative to net earnings as an indicator of our performance.

Free Cash Flow: To supplement our statement of cash flows, we use a non-GAAP measure of cash flow to analyze cash flows generated from operations. Free cash flow is defined as operating cash flow less capital expenditures. Management believes that this measure of cash flow is meaningful since it represents the amount of money available from continuing operations for the Company's discretionary spending. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.

A PDF accompanying this announcement is available at http://ml.globenewswire.com/Resource/Download/5a968fe8-48c3-483e-820d-4acbbcd4cf0c

Image: https://www.globenewswire.com/newsroom/ti?nf=OTU2OTY3NiM3MjQ2NzAyIzIxOTU1NDQ=

Image: https://ml.globenewswire.com/media/MjU0MTlkNzAtNTFkOC00OGFkLWIwNTUtY2UzNDc2NTIzNzM3LTEyMDcwOTctMjAyNS0xMS0wNS1lbg==/tiny/LiveRamp-Inc-.png Image: Primary Logo

Source: LiveRamp, Inc.

Comments
Welcome to financetom comments! Please keep conversations courteous and on-topic. To fosterproductive and respectful conversations, you may see comments from our Community Managers.
Sign up to post
Sort by
Show More Comments
Related Articles >
Copyright 2023-2026 - www.financetom.com All Rights Reserved